1
00:00:00,000 --> 00:00:04,720
Hey, Winston here and today we are going to talk about how to run your numbers if you're

2
00:00:04,720 --> 00:00:09,480
looking at buying a new home or building a new home or whatever assets you want to buy.

3
00:00:09,480 --> 00:00:10,480
How do you run the numbers?

4
00:00:10,480 --> 00:00:13,240
How do you figure out whether you're going to make a profit or not make a profit regardless

5
00:00:13,240 --> 00:00:14,420
of what you're buying?

6
00:00:14,420 --> 00:00:16,960
So this right here we're going to be talking about buying a home obviously because that's

7
00:00:16,960 --> 00:00:21,040
what I center around but you can take what we're talking about and you can apply it to

8
00:00:21,040 --> 00:00:23,160
whatever you would like to apply it to.

9
00:00:23,160 --> 00:00:27,360
So we're going to buy a home right now and the cost of that home is going to be $200,000.

10
00:00:27,360 --> 00:00:31,640
When you're running your numbers you're going to insert whatever number you think you're

11
00:00:31,640 --> 00:00:34,240
buying this house for or whatever number you're offering on the house and you're going to

12
00:00:34,240 --> 00:00:36,280
put your number there.

13
00:00:36,280 --> 00:00:38,360
That number interchange is whatever you want to put in there.

14
00:00:38,360 --> 00:00:40,120
The next thing we're going to do is we're going to figure closing costs.

15
00:00:40,120 --> 00:00:44,360
Now I'm figuring closing costs at 6% on this because this particular deal as we're looking

16
00:00:44,360 --> 00:00:47,800
at it, I'm sorry at 3%, we're not paying for a bank to do anything.

17
00:00:47,800 --> 00:00:51,640
This is an all cash deal so we're not paying as much in closing costs.

18
00:00:51,640 --> 00:00:55,800
If we had a bank loan being done there would be some origination fees and some more costs

19
00:00:55,800 --> 00:00:57,560
that's added from the bank side.

20
00:00:57,560 --> 00:00:59,340
So we're not doing that on this one.

21
00:00:59,340 --> 00:01:06,240
So that closing cost if you're doing a loan or something that may go up to 4% to 6% somewhere

22
00:01:06,240 --> 00:01:07,240
up in there.

23
00:01:07,240 --> 00:01:11,120
You just got to call your bank, find out what it's going to cost for origination fees and

24
00:01:11,120 --> 00:01:12,120
everything on your loan.

25
00:01:12,120 --> 00:01:14,320
I'm going to go through this real fast.

26
00:01:14,320 --> 00:01:15,400
What are our closing costs?

27
00:01:15,400 --> 00:01:19,480
We've got attorney fees, origination fees from your bank, we've got prepaid interest if you're

28
00:01:19,480 --> 00:01:24,720
going to buy down your rate, escrow deposits, that's taxes and insurance you put in a deposit

29
00:01:24,720 --> 00:01:28,740
so that the bank always has that money to pay your taxes and insurance when it comes

30
00:01:28,740 --> 00:01:31,480
due every year and you don't have to actually save for it.

31
00:01:31,480 --> 00:01:34,640
Recording fees, there's going to be a fee to record it with the state and the county.

32
00:01:34,640 --> 00:01:36,760
There's going to be a fee that they're going to charge you to underwrite it, they're going

33
00:01:36,760 --> 00:01:39,700
to check over your books, they're going to make sure everything is legit, everything

34
00:01:39,700 --> 00:01:42,840
is okay, you can afford to do it and they're going to charge you a fee for that because

35
00:01:42,840 --> 00:01:44,400
that takes time for somebody to do that.

36
00:01:44,400 --> 00:01:48,000
Then they're going to have some prorated taxes they're going to do, some insurance, home

37
00:01:48,000 --> 00:01:51,280
inspection fee if you're going to get a home inspection which I would definitely recommend.

38
00:01:51,280 --> 00:01:54,200
So on this particular house we said we had 3% closing costs.

39
00:01:54,200 --> 00:01:57,040
I'm also looking at the house and I'm like okay I've got to put some money into it so

40
00:01:57,040 --> 00:02:00,560
we're going to put a new kitchen in it, we're going to put a new roof on it, we're going

41
00:02:00,560 --> 00:02:01,640
to do several things to it.

42
00:02:01,640 --> 00:02:05,480
So I'm going to do $48,000 worth of repairs so my total investment in this particular

43
00:02:05,480 --> 00:02:08,800
home will be $254,000.

44
00:02:08,800 --> 00:02:13,040
That is going to be the number we're working with, the $254,000 for the purchase price.

45
00:02:13,040 --> 00:02:14,680
It will include all of this.

46
00:02:14,680 --> 00:02:16,800
That's total out of pocket money.

47
00:02:16,800 --> 00:02:22,040
Our yearly revenue is going to ramp for $2,500 a month, $2,500 a month, we multiply that

48
00:02:22,040 --> 00:02:24,960
times 12 months and what do we get?

49
00:02:24,960 --> 00:02:26,160
$30,000.

50
00:02:26,160 --> 00:02:28,800
Simple math, even Nick can do that math.

51
00:02:28,800 --> 00:02:29,800
You can do that right?

52
00:02:29,800 --> 00:02:33,880
Probably got to have your phone out and stuff like that still maybe.

53
00:02:33,880 --> 00:02:38,200
It's amazing how dumb we get as I am getting more and more like I use my phone for everything

54
00:02:38,200 --> 00:02:40,040
where I used to never use it.

55
00:02:40,040 --> 00:02:41,760
Two times six.

56
00:02:41,760 --> 00:02:43,520
So $30,000 a year on revenue.

57
00:02:43,520 --> 00:02:47,800
I'm going to do the revenue, I'm going to do everything by the year, not necessarily

58
00:02:47,800 --> 00:02:48,800
by the month.

59
00:02:48,800 --> 00:02:52,560
A lot of times when I break stuff down I'll break it down yearly and monthly because I

60
00:02:52,560 --> 00:02:54,480
want to look at it both ways.

61
00:02:54,480 --> 00:02:57,680
But ultimately to get my return on investment I need to know what I'm going to produce for

62
00:02:57,680 --> 00:02:59,780
a complete 12 month period of time.

63
00:02:59,780 --> 00:03:01,220
Now we're going to do a vacancy factor.

64
00:03:01,220 --> 00:03:02,400
What is a vacancy factor?

65
00:03:02,400 --> 00:03:06,240
A vacancy factor is I'm going to look at that house and I'm going to say well you know once

66
00:03:06,240 --> 00:03:09,720
every 14 months that house is going to come vacant.

67
00:03:09,720 --> 00:03:12,560
Once every 14 months it will be a 7% vacancy factor.

68
00:03:12,560 --> 00:03:18,120
So what I want to know is I want to know if this house goes vacant and I am really getting

69
00:03:18,120 --> 00:03:22,240
by by the skin of my teeth in my financials every single day.

70
00:03:22,240 --> 00:03:26,080
So I don't have a lot of extra money to come up with $2,100 for this month if I needed

71
00:03:26,080 --> 00:03:27,160
the $2,100.

72
00:03:27,160 --> 00:03:28,560
So I need to do that.

73
00:03:28,560 --> 00:03:32,120
I charge a vacancy factor then I would divide that by 12 and I would put that much money

74
00:03:32,120 --> 00:03:34,120
into an account every single month.

75
00:03:34,120 --> 00:03:37,600
So at the end of the year I have that money in an account and then I would let it build

76
00:03:37,600 --> 00:03:38,640
up a little bit too.

77
00:03:38,640 --> 00:03:39,640
So you just keep on putting it in there.

78
00:03:39,640 --> 00:03:42,940
If you don't use it you don't use it but at least have it there that way you always

79
00:03:42,940 --> 00:03:44,800
got that cushion and you don't have to worry about it.

80
00:03:44,800 --> 00:03:46,600
So vacancy factor is always important.

81
00:03:46,600 --> 00:03:50,400
I use one month every 14 months pretty much on everything.

82
00:03:50,400 --> 00:03:54,000
I never use less than a 7% and this would be unique to your investment.

83
00:03:54,000 --> 00:03:58,640
I mean if you go into an assisted living place and you're renting out a room to somebody

84
00:03:58,640 --> 00:04:03,200
that's in assisted living you may be renting to them until the day they die.

85
00:04:03,200 --> 00:04:05,780
So you don't have a huge vacancy rate.

86
00:04:05,780 --> 00:04:08,600
If they're 85 maybe your vacancy rate may only last 12 months.

87
00:04:08,600 --> 00:04:14,280
If they're 65 you may have 10 years, 15 years they're going to rent from you in that little

88
00:04:14,280 --> 00:04:16,240
portion of real estate that you own.

89
00:04:16,240 --> 00:04:17,360
So it is unique.

90
00:04:17,360 --> 00:04:20,760
You got to figure it out but I'm going to tell you right now before I would ever undercut

91
00:04:20,760 --> 00:04:24,680
it and try and make my numbers look good I would overestimate it and make my numbers

92
00:04:24,680 --> 00:04:28,680
look bad because I want my numbers to work in the worst case scenario just like I want

93
00:04:28,680 --> 00:04:30,560
them to work in the best case scenario.

94
00:04:30,560 --> 00:04:33,280
So if I figure my numbers up and they don't work in the worst case scenario I need to

95
00:04:33,280 --> 00:04:37,600
walk away from that deal because if I don't then that's going to cause me eventually

96
00:04:37,600 --> 00:04:41,340
it's going to cause me some type of a failure, catastrophic failure.

97
00:04:41,340 --> 00:04:43,200
So the total revenue will take the $30,000.

98
00:04:43,200 --> 00:04:45,280
We'll subtract the $2,100.

99
00:04:45,280 --> 00:04:46,280
Now we've got $27,900.

100
00:04:46,280 --> 00:04:52,200
We're going to use that number as far as our total revenue rather than using the $30,000

101
00:04:52,200 --> 00:04:54,840
because I want to take into consideration this vacancy factor.

102
00:04:54,840 --> 00:04:58,520
Now after we do the vacancy factor I'm going to put in here property management fees and

103
00:04:58,520 --> 00:05:00,280
I'm going to use 8% on property management fees.

104
00:05:00,280 --> 00:05:04,480
You say well I'm not going to use a property manager I'm going to manage it myself and

105
00:05:04,480 --> 00:05:08,720
I manage my own properties but my labor isn't free.

106
00:05:08,720 --> 00:05:11,160
The people that work for me their labor isn't free.

107
00:05:11,160 --> 00:05:15,160
So if you're going to manage it yourself you should get paid for that time you spend

108
00:05:15,160 --> 00:05:16,640
managing it.

109
00:05:16,640 --> 00:05:20,600
And if the business won't pay you for the time you spend managing your home then you

110
00:05:20,600 --> 00:05:22,360
probably don't need to get that home.

111
00:05:22,360 --> 00:05:25,520
If you start saying well I'm not going to charge you, I can spend time over there I'm

112
00:05:25,520 --> 00:05:27,160
not going to charge that.

113
00:05:27,160 --> 00:05:30,400
At least understand that you're cheating yourself out of a little bit of profit on

114
00:05:30,400 --> 00:05:31,400
that.

115
00:05:31,400 --> 00:05:32,400
I do that myself sometimes on stuff.

116
00:05:32,400 --> 00:05:36,280
I mow my own grass because I want to and I look at it like I ain't doing nothing else

117
00:05:36,280 --> 00:05:38,120
so I just go mow the grass.

118
00:05:38,120 --> 00:05:41,140
That may be your case that's fine but just understand it.

119
00:05:41,140 --> 00:05:45,760
That $2400 something happens to you and your spouse has to come in and manage that right

120
00:05:45,760 --> 00:05:48,760
there do they have the ability to manage it or are they going to use a property manager?

121
00:05:48,760 --> 00:05:52,200
If they're going to use a property manager it's going to cost them 8 to 10 percent.

122
00:05:52,200 --> 00:05:56,640
We need to put that in there so that when they run the numbers it's there.

123
00:05:56,640 --> 00:05:59,240
Never leave any numbers out there may cause you some issues.

124
00:05:59,240 --> 00:06:00,240
Next thing we're going to consider is insurance.

125
00:06:00,240 --> 00:06:05,920
So we've got a $254,000 house that insurance is going to be about $1500 a month or I'm

126
00:06:05,920 --> 00:06:06,920
sorry a year.

127
00:06:06,920 --> 00:06:07,920
We've got to put that in our equation.

128
00:06:07,920 --> 00:06:10,160
Next we're going to go into our property taxes.

129
00:06:10,160 --> 00:06:12,760
How much do we need to pay in property taxes a year?

130
00:06:12,760 --> 00:06:16,360
Understand whenever you're buying a piece of property that if you look at Zillow you

131
00:06:16,360 --> 00:06:19,200
look at the different places they have property taxes they're going to give you the property

132
00:06:19,200 --> 00:06:23,640
taxes on this house but the property tax is going to be at whatever value it was assessed

133
00:06:23,640 --> 00:06:24,640
at the last time.

134
00:06:24,640 --> 00:06:28,760
So if somebody bought it and they raised it 2, 3, 4 percent a year, year over year over

135
00:06:28,760 --> 00:06:33,740
year and it doesn't keep up with inflation and you go buy it and their tax appraisal

136
00:06:33,740 --> 00:06:39,360
says it's at $160,000 and you got it at $250,000 and that's what you got in it.

137
00:06:39,360 --> 00:06:42,440
They're going to charge you $250,000 on your taxes so it's going to go up that much.

138
00:06:42,440 --> 00:06:45,860
So understand you need to do the math on that right there on your property taxes.

139
00:06:45,860 --> 00:06:46,860
Do not assume anything.

140
00:06:46,860 --> 00:06:48,440
Do not assume anything on insurance.

141
00:06:48,440 --> 00:06:50,940
Call an insurance agent and find out that the insurance is going to be right.

142
00:06:50,940 --> 00:06:54,320
Make sure that you know exactly what you're going to pay and don't guess and don't take

143
00:06:54,320 --> 00:06:57,800
fictitious numbers off of Zillow and different sites like that.

144
00:06:57,800 --> 00:07:02,760
Verify with your local provider, whoever you're using for your insurance, your local real

145
00:07:02,760 --> 00:07:05,920
estate agent will help you get some of the property tax and stuff.

146
00:07:05,920 --> 00:07:07,880
Just make sure you got everything.

147
00:07:07,880 --> 00:07:10,640
Don't just run off of it, get it.

148
00:07:10,640 --> 00:07:11,640
Make sure it's right.

149
00:07:11,640 --> 00:07:16,280
It doesn't do us any good to go out and work our behinds off and work our behinds off and

150
00:07:16,280 --> 00:07:20,160
save up and save up and save up and go buy a house and that house still costs us money.

151
00:07:20,160 --> 00:07:21,160
We got to get that right.

152
00:07:21,160 --> 00:07:27,960
We're going to put a maintenance fee in there of $500 so I figure $500 a year on maintenance.

153
00:07:27,960 --> 00:07:32,080
All of my properties whenever we put them in there 100% I don't rent something that

154
00:07:32,080 --> 00:07:33,080
isn't.

155
00:07:33,080 --> 00:07:35,480
So if you're renting a property and you say well it's going to need a water heater then

156
00:07:35,480 --> 00:07:38,920
you need to put something in there so you can replace that water heater in 12 months

157
00:07:38,920 --> 00:07:39,920
or whatever it is.

158
00:07:39,920 --> 00:07:41,740
Add a little bit of money to an account.

159
00:07:41,740 --> 00:07:44,440
You got stuff that needs to be done to it.

160
00:07:44,440 --> 00:07:46,040
You have to figure in.

161
00:07:46,040 --> 00:07:49,680
If your air conditioner is 10 years old you may have a couple of service calls in that.

162
00:07:49,680 --> 00:07:53,440
Those service calls may cost you $800 a year if you're not careful.

163
00:07:53,440 --> 00:07:55,800
If you got a bad water heater that's going to cost you more.

164
00:07:55,800 --> 00:07:59,280
If you don't fix it in a timely manner and you got to fix it on a Saturday because that's

165
00:07:59,280 --> 00:08:01,640
when it breaks that's going to cost you twice as much money to fix it.

166
00:08:01,640 --> 00:08:04,680
So just pay attention, pay attention, pay attention.

167
00:08:04,680 --> 00:08:09,180
But I use a $500 number on that and I got multiple properties so I kind of spread that

168
00:08:09,180 --> 00:08:12,180
across everything and I dial a cost average on some of that also.

169
00:08:12,180 --> 00:08:14,080
You have to do what works best for you.

170
00:08:14,080 --> 00:08:20,140
So in legal and accounting I factor in about $400 a year to cover any legal expenses I'm

171
00:08:20,140 --> 00:08:23,960
paying to if I got to talk to an attorney about something or anything like that.

172
00:08:23,960 --> 00:08:28,760
And then I also have accounting I'm going to pay my accountant something for each individual

173
00:08:28,760 --> 00:08:32,800
property that they're managing for me so I got to pay the piper.

174
00:08:32,800 --> 00:08:36,040
Next thing I'm going to do is I'm going to take my total expenses so I add all my expenses

175
00:08:36,040 --> 00:08:38,280
up that comes to $8,500.

176
00:08:38,280 --> 00:08:39,920
That's going to be our total expenses.

177
00:08:39,920 --> 00:08:42,780
We're using a $27,900 as our total revenue.

178
00:08:42,780 --> 00:08:48,240
That's going to give us $27,000 minus the $85,000 is going to give us $19,350 a year

179
00:08:48,240 --> 00:08:50,360
that we make off of the house.

180
00:08:50,360 --> 00:08:52,640
We take all our expenses out of it for the year.

181
00:08:52,640 --> 00:08:55,320
We put all of our revenue to $30,000.

182
00:08:55,320 --> 00:08:58,240
We take out the vacancy factor right there and now we've got $27,000.

183
00:08:58,240 --> 00:09:00,320
We're taking everything from a worst case scenario.

184
00:09:00,320 --> 00:09:01,320
What if this happens?

185
00:09:01,320 --> 00:09:02,320
What if that happens?

186
00:09:02,320 --> 00:09:03,320
What if we make it?

187
00:09:03,320 --> 00:09:07,040
We make it and yes, we got $19,000 so let's see what that return is.

188
00:09:07,040 --> 00:09:12,520
To get your return what you got to take is $19,350 and you have to divide it by that

189
00:09:12,520 --> 00:09:13,520
$27,900.

190
00:09:13,520 --> 00:09:16,880
I'm going to fast forward through your slide right here.

191
00:09:16,880 --> 00:09:18,800
While I say that we'll just go down and read it.

192
00:09:18,800 --> 00:09:21,960
So right here we're talking about your rents equaling your income and whenever we're figuring

193
00:09:21,960 --> 00:09:23,560
everything out we want your total expenses.

194
00:09:23,560 --> 00:09:25,640
That means every single expense you have.

195
00:09:25,640 --> 00:09:28,800
If you're going out and buying a nail it needs to go into that property.

196
00:09:28,800 --> 00:09:32,580
We need to charge it off of that property and we need to know where our numbers are.

197
00:09:32,580 --> 00:09:34,440
Take your rents, subtract them from your expenses.

198
00:09:34,440 --> 00:09:35,600
This gives you your total cash flow.

199
00:09:35,600 --> 00:09:37,480
We just saw that on a previous slide.

200
00:09:37,480 --> 00:09:40,040
Your income minus expenses is cash flow.

201
00:09:40,040 --> 00:09:42,760
Other known as your net operating income.

202
00:09:42,760 --> 00:09:46,960
NOI total cost of property gives you your return on investment.

203
00:09:46,960 --> 00:09:51,320
So your NOI divided by total cost of the property gives you your total return on investment

204
00:09:51,320 --> 00:09:52,320
and that's what it's all about.

205
00:09:52,320 --> 00:09:53,320
We're going to invest money.

206
00:09:53,320 --> 00:09:54,700
We want to know what we're getting for it.

207
00:09:54,700 --> 00:09:56,280
So now we divide that.

208
00:09:56,280 --> 00:09:58,120
It comes to 7.6%.

209
00:09:58,120 --> 00:10:01,480
So that would be a cap rate or that would be our return on investment.

210
00:10:01,480 --> 00:10:05,160
Some people have struggled with the fact that I'm using the word cap rate.

211
00:10:05,160 --> 00:10:06,800
That's just how I was taught.

212
00:10:06,800 --> 00:10:09,720
Cap rate is used more on commercial than it is residential.

213
00:10:09,720 --> 00:10:10,800
But it's the same thing.

214
00:10:10,800 --> 00:10:14,720
Your return on investment, your net operating income, it's all the same.

215
00:10:14,720 --> 00:10:15,720
It doesn't matter.

216
00:10:15,720 --> 00:10:18,540
So I got 7.6% right there on the cap rate.

217
00:10:18,540 --> 00:10:20,440
Would you buy it for 7.6%?

218
00:10:20,440 --> 00:10:25,560
I think right now in today's market, Nick, 7.6 is about as good as it gets.

219
00:10:25,560 --> 00:10:31,400
It's not a bad return right now and it ain't what it was a couple years ago but it's not

220
00:10:31,400 --> 00:10:32,400
bad.

221
00:10:32,400 --> 00:10:33,400
All right, we're not going to go over that.

222
00:10:33,400 --> 00:10:35,720
We'll come back and do a different slide in a little while.

223
00:10:35,720 --> 00:10:37,080
That covers running the numbers.

224
00:10:37,080 --> 00:10:57,480
Y'all have a great day.

